659 Territory Lane Fox Valley PH 1 Lot 10 BLK

Status: Available Available: 2007-09-30
Plan Type: Contempory
Seller/Builder: J W Homes, Inc.
Prop. Type: Under Construction Sq. Feet: 2,232
Dwelling: Single Family Stories: 1.0
Ex. Finish: Brick Rooms: 11
Yr. BLT/REM: 2007 Bedrooms: 4
Family Rm: Yes Bathrooms: 3.0
Parking: 2 Car Garage Attached
Misc: Custom Builder, great location convenient to military bases. Brick and stucco combo this home has 4br/3ba with a large covered porch. Split bedroom floor plan and many fabulous features.

Sale Price: $281,500 Interest Rate: 7.250%
Down Payment: $56,300 Total DW PMT & CC: $60,804
Term: 30 Year (360 Months)
Fin. Notes: This property has a negative cash flow but with the military base move show good appreciation.
Mortgage Amount: $225,200

Sample Monthly Payments
Percentage down payment: 10% 5% 20%
Interest: $1,531.00 $1,616.00 $1,361.00
Property Taxes: $304.82 $304.82 $304.82
Homeowner Assoc. Fee: $50.00 $50.00 $50.00
Management Fee: $126.00 $126.00 $126.00
Mortgage Insurance: $0.00 $0.00 $0.00
Homeowner Insurance: $73.00 $73.00 $73.00
Total Monthly: $2,084.82 $2,169.82 $1,914.82
These numbers are based on certain interest rates and tax rates that are
subject to change without notice. Use these numbers for rough comparisons only,
see your lender for the most accurate good faith estimates.

Projected Rental Income
Low: $1300.00 High: $1500.00

Cash Flow
At 10% Down Low: $-784.82 High: $-584.82
At 5% Down Low: $-869.82 High: $-669.82
At 20% Down Low: $-614.82 High: $-414.82

Florida Real Estate with Brandon Jordan, your Northwest Florida Realtor and ActiveRain featured Realtor for Okaloosa County since 2007. We provide this information and much more on our site for you at no charge, so please remember us when you're looking to buy or sell real estate.