Status: Available
Plan Type: Victorian Townhouse
Seller/Builder: 29751
Prop. Type: Existing Sq. Feet: 1,484
Dwelling: Single Family Stories: 2.0
Ex. Finish: Wood Rooms: 8
Yr. BLT/REM: 2007 Bedrooms: 3
Family Rm: Yes Bathrooms: 2.0
Parking: Driveway
Misc: No misc. notes on this property available.
Sale Price: $114,900 Interest Rate: 7.250%
Down Payment: $22,980 Total DW PMT & CC: $24,818.40
Term: 30 Year (360 Months)
Fin. Notes:
Mortgage Amount: $91,920
Sample Monthly Payments
Percentage down payment: 10% 5% 20%
Interest: $625.00 $659.00 $555.00
Property Taxes: $112.52 $112.52 $112.52
Homeowner Assoc. Fee: $0.00 $0.00 $0.00
Management Fee: $76.50 $76.50 $76.50
Mortgage Insurance: $0.00 $0.00 $0.00
Homeowner Insurance: $72.00 $72.00 $72.00
Total Monthly: $886.02 $920.02 $816.02
These numbers are based on certain interest rates and tax rates that are
subject to change without notice. Use these numbers for rough comparisons only,
see your lender for the most accurate good faith estimates.
Projected Rental Income
Low: $800.00 High: $900.00
Cash Flow
At 10% Down Low: $-86.02 High: $13.98
At 5% Down Low: $-120.02 High: $-20.02
At 20% Down Low: $-16.02 High: $83.98
No comments:
Post a Comment